method1
|
MATL
|
238146
|
|
3.55%+ 89.15%= 7.31%x
|
238146
|
57240.17350
|
69640.17350
|
63440.17350
|
|
|
|
2.21%- 7.15%+ 52.87%= 37.76%x
|
63440.5435
|
15694.21117 - 22131.71107 18912.96112 29.81%
|
19758.31951 - 25695.81941 22727.06946 35.82%
|
15351.24534 - 28251.24534 21801.24534 34.36%
|
|
58.08%- 12.99%+ 15.85%= 13.09%x
|
|
|
|
|
|
|
|
|
|
|
|
|
181000
|
|
method1
|
MBAL
|
155924
|
|
99.60%= 0.40%x
|
155924
|
12086.83350
|
12282.17350
|
12090.50350
|
|
|
|
2.53%- 97.03%= 0.44%x
|
12090.5035
|
1776.29000 - 2321.09000 2048.69000 16.94%
|
424.71000 - 969.51000 697.11000 5.765%
|
9271.70000 - 9417.70000 9344.70000 77.28%
|
|
0.45%+ 99.55%=
|
|
|
|
|
|
|
|
|
|
|
|
|
102800
|
|
method1
|
MMED
|
121278
|
|
30.49%= 69.51%x
|
121278
|
8312.93000
|
10312.93000
|
9312.93000
|
|
|
|
89.83%= 10.17%x
|
9312.93
|
1665.49400 - 2165.49700 1915.49550 21.21%
|
1800.00300 - 2400.00600 2100.00450 23.26%
|
4562.89000 - 5462.89000 5012.89000 55.52%
|
|
91.36%- 8.64%=
|
|
|
|
|
|
|
|
|
|
|
|
|
91900
|
|
method1
|
MBLS
|
5501
|
|
99.98%= 0.02%x
|
5501
|
3000.00000
|
4100.00000
|
3550.00000
|
|
|
|
100%= 0%x
|
3550
|
2340.00000 - 3200.00000 2770.00000 78.02%
|
660.00000 - 900.00000 780.00000 21.97%
|
0.00000 - 0.00000 0.00000 0.000%
|
|
100%x
|
|
|
|
|
|
|
|
|
|
|
|
|
5500
|
|
method1
|
MMAC
|
9500
|
|
1.05%- 98.95%x
|
9500
|
85.05000
|
85.05000
|
85.05000
|
|
|
|
1.18%- 98.82%x
|
85.05
|
0.00000 - 0.00000 0.00000 0.000%
|
0.00000 - 0.00000 0.00000 0.000%
|
84.05000 - 84.05000 84.05000 100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6600
|
|
2XA
|
MBLS
|
|
100%FV N/A
|
|
|
|
|
|
|
|
100%FV N/A
|
|
|
|
|
|
100.00%FV N/A
|
|
|
|
|
100.00%U1
|
|
100.00%= N/A
|
|
|
100.00%nc N/A
|
100.00%no
|
|
|
|
|
2XA
|
MATL
|
|
99.91%FV 0.10%XX
|
|
|
|
|
|
|
|
33.55%FV 25.54%U1 0.95%U2 39.97%XX
|
|
|
|
|
|
0.39%FV 8.20%U1 91.32%U2 0.10%XX
|
|
|
|
|
5.36%FV 3.23%U1 91.32%U2 0.10%XX
|
|
2.28%- 20.97%+ 39.00%= 37.76%x
|
|
|
41.28%nc 56.52%no 2.21%yes
|
59.09%nc 38.71%no 2.21%yes
|
|
|
|
|
2XA
|
MBAL
|
|
99.57%FV 0.44%XX
|
|
|
|
|
|
|
|
97.04%FV 2.97%XX
|
|
|
|
|
|
14.14%FV 82.90%U1 2.53%U2 0.44%XX
|
|
|
|
|
14.14%FV 10.94%U1 74.49%U2 0.44%XX
|
|
71.96%- 2.53%+ 25.08%= 0.44%x
|
|
|
2.53%N/A 20.64%nc 76.84%no
|
2.53%N/A 81.66%nc 11.30%no 4.52%yes
|
|
|
|
|
2XA
|
MMAC
|
|
100%XX
|
|
|
|
|
|
|
|
1.18%U2 98.82%XX
|
|
|
|
|
|
1.18%U2 98.82%XX
|
|
|
|
|
1.18%U2 98.82%XX
|
|
100.00%x
|
|
|
100.00%no
|
1.18%N/A 98.82%no
|
|
|
|
|
2XA
|
MMED
|
|
96.93%FV 3.08%XX
|
|
|
|
|
|
|
|
89.83%FV 10.18%XX
|
|
|
|
|
|
1.77%FV 88.05%U1 10.19%XX
|
|
|
|
|
1.78%FV 88.05%U1 10.18%XX
|
|
75.16%- 14.67%= 10.18%x
|
|
|
4.04%N/A 1.78%nc 94.19%no
|
7.10%N/A 1.78%nc 91.13%no
|
|
|
|
|
3XA
|
MMED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.78%FV 88.05%U1 10.18%XX
|
|
|
|
|
|
|
|
|
|
3XA
|
MATL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.39%FV 7.25%U1 92.27%U2 0.10%XX
|
|
|
|
|
|
|
|
|
|
3XA
|
MBAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.14%FV 10.94%U1 74.49%U2 0.44%XX
|
|
|
|
|
|
|
|
|
|
3XA
|
MBLS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00%U1
|
|
|
|
|
|
|
|
|
|
3XA
|
MMAC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.18%U2 98.82%XX
|
|
|
|
|
|
|
|
|
|
2GD
|
MATL
|
|
93.52%FV 6.46%XX
|
|
|
|
|
|
|
|
27.06%FV 16.19%U1 4.53%U2 52.20%XX
|
|
|
|
|
|
1.49%FV 13.09%U1 78.94%U2 6.46%XX
|
|
|
|
|
3.81%FV 10.77%U1 78.94%U2 6.46%XX
|
|
6.24%- 19.11%+ 29.50%= 45.13%x
|
|
|
35.74%nc 57.17%no 7.07%yes
|
43.25%nc 49.66%no 7.07%yes
|
|
|
|
|
2GD
|
MBAL
|
|
99.51%FV 0.49%XX
|
|
|
|
|
|
|
|
87.84%FV 12.16%XX
|
|
|
|
|
|
14.98%FV 72.86%U1 11.67%U2 0.49%XX
|
|
|
|
|
14.98%FV 26.07%U1 58.46%U2 0.49%XX
|
|
46.79%- 11.67%+ 41.05%= 0.49%x
|
|
|
11.67%N/A 39.20%nc 49.13%no
|
11.67%N/A 59.92%nc 7.59%no 20.82%yes
|
|
|
|
|
2GD
|
MBLS
|
|
100%FV N/A
|
|
|
|
|
|
|
|
100%FV N/A
|
|
|
|
|
|
100.00%FV N/A
|
|
|
|
|
100.00%U1
|
|
100.00%= N/A
|
|
|
100.00%nc N/A
|
100.00%no
|
|
|
|
|
2GD
|
MMAC
|
|
100%XX
|
|
|
|
|
|
|
|
1.52%U2 98.48%XX
|
|
|
|
|
|
1.52%U2 98.48%XX
|
|
|
|
|
1.52%U2 98.48%XX
|
|
100.00%x
|
|
|
100.00%no
|
1.52%N/A 98.48%no
|
|
|
|
|
2GD
|
MMED
|
|
82.05%FV 17.95%XX
|
|
|
|
|
|
|
|
27.64%FV 72.36%XX
|
|
|
|
|
|
0.33%FV 26.66%U1 73.01%XX
|
|
|
|
|
0.65%FV 26.66%U1 72.69%XX
|
|
12.08%- 15.56%= 72.36%x
|
|
|
13.71%N/A 0.98%nc 85.31%no
|
54.41%N/A 0.98%nc 44.61%no
|
|
|
|
|
3GD
|
MMED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.98%FV 26.66%U1 72.36%XX
|
|
|
|
|
|
|
|
|
|
3GD
|
MMAC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.52%U2 98.48%XX
|
|
|
|
|
|
|
|
|
|
3GD
|
MBLS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00%U1
|
|
|
|
|
|
|
|
|
|
3GD
|
MBAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.98%FV 26.07%U1 58.46%U2 0.49%XX
|
|
|
|
|
|
|
|
|
|
3GD
|
MATL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.49%FV 8.56%U1 83.47%U2 6.46%XX
|
|
|
|
|
|
|
|
|
|
2XR
|
MATL
|
|
92.70%FV 7.31%XX
|
|
|
|
|
|
|
|
20.96%FV 12.26%U1 6.30%U2 60.49%XX
|
|
|
|
|
|
1.18%FV 12.62%U1 78.90%U2 7.31%XX
|
|
|
|
|
2.50%FV 11.30%U1 78.90%U2 7.31%XX
|
|
5.00%- 18.67%+ 24.61%= 51.73%x
|
|
|
29.61%nc 61.64%no 8.76%yes
|
33.22%nc 58.03%no 8.76%yes
|
|
|
|
|
2XR
|
MMED
|
|
79.55%FV 20.45%XX
|
|
|
|
|
|
|
|
20.10%FV 79.90%XX
|
|
|
|
|
|
0.29%FV 19.79%U1 79.92%XX
|
|
|
|
|
0.18%FV 19.79%U1 80.03%XX
|
|
8.66%- 11.44%= 79.90%x
|
|
|
10.39%N/A 0.31%nc 89.30%no
|
59.45%N/A 0.31%nc 40.24%no
|
|
|
|
|
2XR
|
MMAC
|
|
100%XX
|
|
|
|
|
|
|
|
1.05%U2 98.95%XX
|
|
|
|
|
|
1.05%U2 98.95%XX
|
|
|
|
|
1.05%U2 98.95%XX
|
|
100.00%x
|
|
|
100.00%no
|
1.05%N/A 98.95%no
|
|
|
|
|
2XR
|
MBLS
|
|
99.98%FV 0.02%XX
|
|
|
|
|
|
|
|
99.98%FV 0.02%XX
|
|
|
|
|
|
99.98%FV 0.02%XX
|
|
|
|
|
100.00%U1
|
|
99.98%= 0.02%x
|
|
|
99.98%nc 0.02%no
|
100.00%no
|
|
|
|
|
2XR
|
MBAL
|
|
99.61%FV 0.40%XX
|
|
|
|
|
|
|
|
89.24%FV 10.77%XX
|
|
|
|
|
|
13.67%FV 75.57%U1 10.37%U2 0.40%XX
|
|
|
|
|
13.67%FV 24.01%U1 61.93%U2 0.40%XX
|
|
51.56%- 10.37%+ 37.68%= 0.40%x
|
|
|
10.37%N/A 36.20%nc 53.44%no
|
10.37%N/A 63.75%nc 5.37%no 20.52%yes
|
|
|
|
|
3XR
|
MATL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.18%FV 6.32%U1 85.20%U2 7.31%XX
|
|
|
|
|
|
|
|
|
|
3XR
|
MBAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.67%FV 24.01%U1 61.93%U2 0.40%XX
|
|
|
|
|
|
|
|
|
|
3XR
|
MBLS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00%U1
|
|
|
|
|
|
|
|
|
|
3XR
|
MMAC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.05%U2 98.95%XX
|
|
|
|
|
|
|
|
|
|
3XR
|
MMED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.31%FV 19.79%U1 79.90%XX
|
|
|
|
|
|
|
|
|
|